Shinhan Financial Group Co (MEX:SHG N) Cyclically Adjusted FCF per Share: MXN87.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SHG N Shinhan Financial Group Co Ltd MEX:SHG N
51 GF Score
Price MXN950.22
GF Value MXN475.62
! 7 Warning Signs
View Full Analysis

What is Shinhan Financial Group Co Cyclically Adjusted FCF per Share?

Shinhan Financial Group Co MEX:SHG N 51 Cyclically Adjusted FCF per Share is MXN87.84 as of Mar. 2026. GuruFocus rates MEX:SHG N with a GF Score™ of 51/100 and a GF Value™ of MXN475.62. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shinhan Financial Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN335.182. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN87.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shinhan Financial Group Co's average Cyclically Adjusted FCF Growth Rate was 33.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shinhan Financial Group Co was 34.60% per year. The lowest was -18.80% per year. And the median was -2.45% per year.

As of today (2026-08-09), Shinhan Financial Group Co's current stock price is MXN950.22. Shinhan Financial Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN87.84. Shinhan Financial Group Co's Cyclically Adjusted Price-to-FCF of today is 10.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinhan Financial Group Co was 30.16. The lowest was 5.89. And the median was 13.11.


Shinhan Financial Group Co  (MEX:SHG N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shinhan Financial Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=950.22/87.84
=10.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinhan Financial Group Co was 30.16. The lowest was 5.89. And the median was 13.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shinhan Financial Group Co Cyclically Adjusted FCF per Share Related Terms


Shinhan Financial Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shinhan Financial Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinhan Financial Group Co Cyclically Adjusted FCF per Share Chart

Shinhan Financial Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.71 40.37 31.12 67.41 65.01

Shinhan Financial Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.27 62.75 92.06 65.01 87.84

Shinhan Financial Group Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Shinhan Financial Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinhan Financial Group Co Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Shinhan Financial Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shinhan Financial Group Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:SHG N
51GF Score
Shinhan Financial Group Co Ltd MEX:SHG N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinhan Financial Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinhan Financial Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=335.182/125.2360*125.2360
=335.182

Current CPI (Mar. 2026) = 125.2360.

Shinhan Financial Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 47.679 100.791 59.243
201609 27.303 101.461 33.701
201612 50.225 101.561 61.933
201703 19.629 102.851 23.901
201706 -64.118 102.611 -78.255
201709 -6.301 103.491 -7.625
201712 87.308 102.991 106.166
201803 -3.656 104.101 -4.398
201806 -97.866 104.130 -117.702
201809 60.261 105.651 71.432
201812 -209.145 104.351 -251.004
201903 56.644 104.491 67.890
201906 62.760 104.881 74.940
201909 175.221 105.200 208.592
201912 -63.944 105.121 -76.180
202003 -15.175 105.354 -18.039
202006 15.576 105.112 18.558
202009 -54.036 106.198 -63.723
202012 -9.589 105.765 -11.354
202103 125.726 107.357 146.664
202106 -15.733 107.579 -18.315
202109 201.891 108.759 232.477
202112 -197.215 109.676 -225.194
202203 39.047 111.848 43.721
202206 19.942 114.072 21.894
202209 85.283 114.715 93.104
202212 32.991 115.179 35.872
202303 94.646 116.507 101.737
202306 190.705 117.182 203.812
202309 -160.556 118.964 -169.021
202312 -125.134 118.837 -131.872
202403 -34.588 120.123 -36.060
202406 -42.911 120.007 -44.781
202409 193.782 120.861 200.796
202412 8.930 121.135 9.232
202503 179.626 122.590 183.503
202506 -125.119 122.611 -127.798
202509 334.038 123.402 339.003
202512 -131.184 123.939 -132.556
202603 335.182 125.236 335.182

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN87.84 mean?
Shinhan Financial Group Co (MEX:SHG N) has a Cyclically Adjusted FCF per Share of MXN87.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shinhan Financial Group Co and its competitors.
Is Shinhan Financial Group Co's Cyclically Adjusted FCF per Share too high?
Shinhan Financial Group Co's current Cyclically Adjusted FCF per Share is MXN87.84. Overall, Shinhan Financial Group Co has a GF Score™ of 51/100, reflecting its overall financial health beyond just this single metric.
How does Shinhan Financial Group Co's Cyclically Adjusted FCF per Share compare to competitors?
Shinhan Financial Group Co's Cyclically Adjusted FCF per Share of MXN87.84 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shinhan Financial Group Co and its competitors. Shinhan Financial Group Co's current Cyclically Adjusted FCF per Share is MXN87.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinhan Financial Group Co stock overvalued right now?
Shinhan Financial Group Co (MEX:SHG N) has a current Cyclically Adjusted FCF per Share of MXN87.84. The stock's GF Value™ is MXN475.62, compared to a current price of MXN950.22 — trading 99.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN87.84. Shinhan Financial Group Co's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shinhan Financial Group Co (MEX:SHG N), the current Cyclically Adjusted FCF per Share is MXN87.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinhan Financial Group Co (MEX:SHG N) Overvalued in 2026?

Based on GuruFocus' analysis, Shinhan Financial Group Co stock appears to be overvalued. The current stock price of MXN950.22 is trading 99.8% above its estimated GF Value™ of MXN475.62.

Key valuation signals for MEX:SHG N:

  • Cyclically Adjusted FCF per Share: MXN87.84
  • GF Value™: MXN475.62 vs. price of MXN950.22 (99.8% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the MEX:SHG N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinhan Financial Group Co Business Description

Address 20, Sejong-daero 9-gil, Jung-gu, Seoul, KOR, 04513
Shinhan Financial Group Co Ltd is a Korean banking group. Along with its subsidiaries the company provides, comprehensive financial services which consist of commercial banking services, credit card services, securities services, insurance, credit services, and asset management services, including securities investment trust management, investment advisory, call transaction, domestic and foreign private equity fund business, and other services. The majority of the revenue is generated from its Banking business which includes retail, corporate, international, and other banking services the company offers.
51GF Score

Get the complete analysis for MEX:SHG N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN950.22
Price
MXN475.62
GF Value